Morningstar DBRS confirms CSAIL 2017-CX10 CMBS ratings as Manhattan hotel performance supports outlook

Traders Union
All News
Financial News
DBRS confirms CSAIL 2017-CX10 ratings

Highlights

Morningstar DBRS confirmed all CSAIL 2017-CX10 CMBS ratings with Stable trends, citing strong performance of the 338-key boutique hotel collateral in Manhattan.
For year-end 2025, the hotel reported 86.2% occupancy, a debt service coverage ratio of 2.03x, and revenue per available room exceeding issuance levels.
A stressed DBRS valuation assigns $176.5 million to the property—48.0% below its $340.0 million issuance value—implying a 96.3% loan-to-value ratio on the $170.0 million whole loan.

Hotel collateral metrics support rating review

As reported by Morningstar DBRS, DBRS Limited confirmed its credit ratings on all classes of the Commercial Mortgage Pass-Through Certificates, Series 2017-CX10 issued by CSAIL 2017-CX10 Commercial Mortgage Trust, with all trends remaining Stable.

The confirmed ratings are AA (low) (sf) for Class STN-A, A (sf) for Class STN-X, A (low) (sf) for Class STN-B and Class V1-STNA, and BBB (low) (sf) for Class STN-C, Class V1-STNC and Class V2-STN. Morningstar DBRS says the confirmations reflect healthy performance at the underlying collateral, a 338-key boutique hotel in Manhattan's Meatpacking District, citing asset quality, location and consistent financial performance.

For year-end 2025, the property reports occupancy of 86.2% and a debt service coverage ratio of 2.03 times, while revenue per available room is above issuance levels. The whole loan totals $170.0 million, including $45.0 million of senior debt backing the pooled certificates and $125.0 million of junior debt, of which $58.4 million backs the Standard High Line NYC Loan-Specific Certificates.

Stressed valuation reflects cash flow volatility and 2027 maturity

According to an STR, Inc. report for the trailing 12-month period ended December 31, 2025, the hotel posts occupancy of 86.0%, an average daily rate of $473 and revenue per available room of $407, with ADR and RevPAR above the previous year's levels. Over the same period, net cash flow is $16.5 million, above the $13.0 million Morningstar DBRS net cash flow derived in 2020, although the agency notes cash flows have historically been volatile because of swings in food and beverage revenue and rising expenses.

In the latest review, Morningstar DBRS updates its value using a stressed scenario that factors in that volatility and the approaching November 2027 loan maturity. It keeps a capitalization rate of 7.5% and applies a 20% haircut to the year-end 2025 in-place net cash flow, producing stressed net cash flow of $13.2 million and a Morningstar DBRS value of $176.5 million.

That valuation is 48.0% below the issuance appraised value of $340.0 million and implies a 96.3% loan-to-value ratio on the whole-loan balance. Even so, Morningstar DBRS retains positive qualitative adjustments totaling 3.0% for the hotel's award-winning quality and premier far west side Manhattan location, and says the LTV sizing results support the rating confirmations.

Our earlier coverage of Emerald Communities Washington Obligated Group’s roughly $110 million bond financing explained how the new issuance supports adding Heron’s Key to the obligated group and funding a 54-unit independent-living expansion. We noted that the rating action was underpinned by very high occupancy, a sizable waitlist, and improved unrestricted liquidity, even as the nonprofit takes on additional debt to execute its growth projects.

This material may contain third-party opinions, none of the data and information on this webpage constitutes investment advice according to our Disclaimer. While we adhere to strict Editorial Integrity, this post may contain references to products from our partners.